Sparebanken Vest
SPIZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,345 | $6,071 | $4,911 | $4,129 |
| % Growth | 21% | 23.6% | 18.9% | – |
| Cost of Goods Sold | $4 | -$9,390 | $0 | $0 |
| Gross Profit | $7,341 | $15,461 | $4,911 | $4,129 |
| % Margin | 99.9% | 254.7% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,503 | $267 | $248 |
| SG&A Expenses | $74 | $1,567 | $334 | $311 |
| Sales & Mktg Exp. | $74 | $64 | $67 | $63 |
| Other Operating Expenses | $1,816 | $0 | -$768 | -$682 |
| Operating Expenses | $1,890 | $1,567 | $1,603 | $1,488 |
| Operating Income | $5,455 | $4,625 | $3,504 | $3,055 |
| % Margin | 74.3% | 76.2% | 71.4% | 74% |
| Other Income/Exp. Net | $186 | -$206 | -$186 | -$142 |
| Pre-Tax Income | $5,641 | $4,419 | $3,504 | $3,055 |
| Tax Expense | $988 | $874 | $687 | $542 |
| Net Income | $4,652 | $3,545 | $2,817 | $2,513 |
| % Margin | 63.3% | 58.4% | 57.4% | 60.9% |
| EPS | 16.66 | 5.02 | 10.28 | 9.16 |
| % Growth | 231.9% | -51.2% | 12.2% | – |
| EPS Diluted | 16.66 | 12.75 | 10.28 | 9.16 |
| Weighted Avg Shares Out | 278 | 110 | 107 | 107 |
| Weighted Avg Shares Out Dil | 110 | 110 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,874 | $14,491 | $7,671 | $4,525 |
| Interest Expense | $12,607 | $9,131 | $3,593 | $1,143 |
| Depreciation & Amortization | $178 | $192 | $218 | $208 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |