Spire Global, Inc.
SPIR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $110,451 | $97,612 | $70,767 | $43,375 |
| % Growth | 13.2% | 37.9% | 63.2% | – |
| Cost of Goods Sold | $70,560 | $59,024 | $53,626 | $18,720 |
| Gross Profit | $39,891 | $38,588 | $17,141 | $24,655 |
| % Margin | 36.1% | 39.5% | 24.2% | 56.8% |
| R&D Expenses | $29,188 | $27,650 | $22,073 | $31,615 |
| G&A Expenses | $49,744 | $41,999 | $44,892 | $40,479 |
| SG&A Expenses | $71,964 | $67,753 | $73,394 | $60,866 |
| Sales & Mktg Exp. | $22,220 | $25,754 | $28,502 | $20,387 |
| Other Operating Expenses | -$3,310 | $1,965 | $549 | $0 |
| Operating Expenses | $97,842 | $97,368 | $96,016 | $92,481 |
| Operating Income | -$57,951 | -$58,780 | -$78,875 | -$67,826 |
| % Margin | -52.5% | -60.2% | -111.5% | -156.4% |
| Other Income/Exp. Net | -$44,708 | -$18,920 | -$19,852 | $30,233 |
| Pre-Tax Income | -$102,659 | -$77,700 | -$98,727 | -$37,593 |
| Tax Expense | $159 | -$142 | $285 | $497 |
| Net Income | -$102,818 | -$77,558 | -$99,012 | -$38,090 |
| % Margin | -93.1% | -79.5% | -139.9% | -87.8% |
| EPS | -4.26 | -3.961 | -5.663 | -4.904 |
| % Growth | -7.5% | 30% | -15.5% | – |
| EPS Diluted | -4.26 | -3.961 | -5.663 | -4.904 |
| Weighted Avg Shares Out | 24,160 | 19,580 | 17,485 | 7,767 |
| Weighted Avg Shares Out Dil | 24,160 | 19,580 | 17,485 | 7,767 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,547 | $2,332 | $948 | $23 |
| Interest Expense | $20,358 | $19,036 | $13,955 | $11,417 |
| Depreciation & Amortization | $26,572 | $21,156 | $20,685 | $8,509 |
| EBITDA | -$55,729 | -$37,508 | -$64,087 | -$17,667 |
| % Margin | -50.5% | -38.4% | -90.6% | -40.7% |