SPIE S.a.
SPIE.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9,919,712 | €8,725,370 | €8,113,775 | €6,994,179 |
| % Growth | 13.7% | 7.5% | 16% | – |
| Cost of Goods Sold | €1,363,786 | €8,021,838 | €1,101,222 | €905,438 |
| Gross Profit | €8,555,926 | €703,532 | €7,012,553 | €6,088,741 |
| % Margin | 86.3% | 8.1% | 86.4% | 87.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | -€61,736 | €4,468 | €8,994 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €8,006,998 | €0 | €6,603,316 | €5,754,896 |
| Operating Expenses | €8,006,998 | -€61,736 | €6,603,316 | €5,754,896 |
| Operating Income | €548,928 | €470,019 | €430,303 | €337,966 |
| % Margin | 5.5% | 5.4% | 5.3% | 4.8% |
| Other Income/Exp. Net | -€138,940 | -€111,687 | -€66,756 | -€67,623 |
| Pre-Tax Income | €409,988 | €358,332 | €240,217 | €270,343 |
| Tax Expense | €135,005 | €118,982 | €86,238 | €99,935 |
| Net Income | €273,175 | €238,514 | €151,539 | €169,099 |
| % Margin | 2.8% | 2.7% | 1.9% | 2.4% |
| EPS | 1.63 | 1.45 | 0.93 | 1.06 |
| % Growth | 12.4% | 55.9% | -12.3% | – |
| EPS Diluted | 1.62 | 1.44 | 0.92 | 1.05 |
| Weighted Avg Shares Out | 167,378 | 164,583 | 162,921 | 160,257 |
| Weighted Avg Shares Out Dil | 168,552 | 165,745 | 164,082 | 161,418 |
| Supplemental Information | – | – | – | – |
| Interest Income | €12,970 | €18,976 | €763 | €342 |
| Interest Expense | €111,123 | €98,241 | €74,760 | €67,520 |
| Depreciation & Amortization | €362,019 | €283,891 | €272,732 | €240,409 |
| EBITDA | €876,106 | €739,475 | €587,244 | €577,942 |
| % Margin | 8.8% | 8.5% | 7.2% | 8.3% |