SPIE S.a.
SPIE.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9,920 | €8,725 | €8,114 | €6,994 |
| % Growth | 13.7% | 7.5% | 16% | – |
| Cost of Goods Sold | €1,364 | €8,022 | €1,101 | €905 |
| Gross Profit | €8,556 | €704 | €7,013 | €6,089 |
| % Margin | 86.3% | 8.1% | 86.4% | 87.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | -€62 | €4 | €9 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €8,007 | €0 | €6,603 | €5,755 |
| Operating Expenses | €8,007 | -€62 | €6,603 | €5,755 |
| Operating Income | €549 | €470 | €430 | €338 |
| % Margin | 5.5% | 5.4% | 5.3% | 4.8% |
| Other Income/Exp. Net | -€139 | -€112 | -€67 | -€68 |
| Pre-Tax Income | €410 | €358 | €240 | €270 |
| Tax Expense | €135 | €119 | €86 | €100 |
| Net Income | €273 | €239 | €152 | €169 |
| % Margin | 2.8% | 2.7% | 1.9% | 2.4% |
| EPS | 1.63 | 1.45 | 0.93 | 1.06 |
| % Growth | 12.4% | 55.9% | -12.3% | – |
| EPS Diluted | 1.62 | 1.44 | 0.92 | 1.05 |
| Weighted Avg Shares Out | 167 | 165 | 163 | 160 |
| Weighted Avg Shares Out Dil | 169 | 166 | 164 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | €13 | €19 | €1 | €0 |
| Interest Expense | €111 | €98 | €75 | €68 |
| Depreciation & Amortization | €362 | €284 | €273 | €240 |
| EBITDA | €876 | €739 | €587 | €578 |
| % Margin | 8.8% | 8.5% | 7.2% | 8.3% |