SPI Energy Co., Ltd.
SPI · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $178 | $162 | $139 | $98 |
| % Growth | 9.6% | 16.9% | 41.6% | – |
| Cost of Goods Sold | $163 | $151 | $122 | $91 |
| Gross Profit | $14 | $11 | $17 | $7 |
| % Margin | 8.2% | 6.6% | 12.2% | 7.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36 | $42 | $13 | $15 |
| SG&A Expenses | $41 | $49 | $16 | $18 |
| Sales & Mktg Exp. | $5 | $8 | $2 | $2 |
| Other Operating Expenses | $1 | $3 | $1 | $4 |
| Operating Expenses | $41 | $52 | $17 | $22 |
| Operating Income | -$27 | -$41 | $3 | -$14 |
| % Margin | -15% | -25.6% | 2.1% | -14.8% |
| Other Income/Exp. Net | -$5 | -$2 | -$6 | -$1 |
| Pre-Tax Income | -$32 | -$43 | -$6 | -$15 |
| Tax Expense | $2 | $1 | $0 | $0 |
| Net Income | -$33 | -$45 | -$6 | -$15 |
| % Margin | -18.8% | -27.7% | -4.5% | -15.5% |
| EPS | -1.26 | -1.85 | -0.39 | -1.19 |
| % Growth | 31.9% | -374.4% | 67.2% | – |
| EPS Diluted | -1.26 | -1.85 | -0.39 | -1.19 |
| Weighted Avg Shares Out | 27 | 24 | 16 | 13 |
| Weighted Avg Shares Out Dil | 27 | 24 | 16 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $5 | $4 | $4 |
| Depreciation & Amortization | $7 | $9 | $4 | $3 |
| EBITDA | -$18 | -$29 | $2 | -$9 |
| % Margin | -10% | -18% | 1.6% | -8.8% |