SuperCom Ltd.
SPCB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27,635 | $26,570 | $17,649 | $12,267 |
| % Growth | 4% | 50.5% | 43.9% | – |
| Cost of Goods Sold | $14,251 | $16,347 | $11,261 | $6,063 |
| Gross Profit | $13,384 | $10,223 | $6,388 | $6,204 |
| % Margin | 48.4% | 38.5% | 36.2% | 50.6% |
| R&D Expenses | $3,417 | $3,110 | $3,412 | $2,763 |
| G&A Expenses | $6,344 | $5,460 | $5,186 | $4,149 |
| SG&A Expenses | $8,745 | $7,660 | $7,843 | $5,804 |
| Sales & Mktg Exp. | $2,401 | $2,200 | $2,657 | $1,655 |
| Other Operating Expenses | $1,999 | $2,812 | $1,138 | $4,374 |
| Operating Expenses | $14,161 | $13,582 | $12,393 | $12,941 |
| Operating Income | -$777 | -$3,359 | -$6,005 | -$6,737 |
| % Margin | -2.8% | -12.6% | -34% | -54.9% |
| Other Income/Exp. Net | $1,020 | -$663 | -$1,751 | -$3,396 |
| Pre-Tax Income | $243 | -$4,022 | -$7,756 | -$10,133 |
| Tax Expense | -$418 | $0 | -$299 | $5 |
| Net Income | $661 | -$4,022 | -$7,457 | -$10,138 |
| % Margin | 2.4% | -15.1% | -42.3% | -82.6% |
| EPS | 0.38 | -12 | -2.02 | -3.87 |
| % Growth | 103.2% | -494.1% | 47.8% | – |
| EPS Diluted | 0.38 | -11.9 | -2.02 | -3.87 |
| Weighted Avg Shares Out | 1,730 | 335 | 3,691 | 2,620 |
| Weighted Avg Shares Out Dil | 1,730 | 338 | 3,691 | 2,620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,826 | $2,512 | $1,770 | $3,642 |
| Depreciation & Amortization | $3,386 | $2,980 | $2,691 | $2,228 |
| EBITDA | $5,455 | $1,470 | -$3,295 | -$4,263 |
| % Margin | 19.7% | 5.5% | -18.7% | -34.8% |