Superior Plus Corp.
SPB.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$24,584 | CA$40,700 | CA$58,400 | CA$28,400 |
| Short-Term Investments | CA$35,798 | CA$7,600 | CA$0 | CA$52,600 |
| Receivables | CA$330,800 | CA$403,400 | CA$533,700 | CA$250,506 |
| Inventory | CA$77,900 | CA$115,600 | CA$153,000 | CA$111,500 |
| Other Curr. Assets | CA$35,217 | CA$87,500 | CA$110,200 | CA$65,154 |
| Total Curr. Assets | CA$504,300 | CA$654,800 | CA$855,300 | CA$564,700 |
| Property Plant & Equip (Net) | CA$1,392,700 | CA$1,937,200 | CA$1,365,000 | CA$1,078,100 |
| Goodwill | CA$1,404,400 | CA$1,911,100 | CA$1,656,600 | CA$1,319,600 |
| Intangibles | CA$372,000 | CA$638,500 | CA$560,600 | CA$440,900 |
| Long-Term Investments | CA$0 | CA$0 | CA$600 | CA$8,800 |
| Tax Assets | CA$3,800 | CA$0 | CA$32,100 | CA$10,800 |
| Other NC Assets | CA$9,300 | CA$32,500 | CA$6,700 | CA$137,500 |
| Total NC Assets | CA$3,182,200 | CA$4,519,300 | CA$3,621,600 | CA$2,995,700 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,686,500 | CA$5,174,100 | CA$4,476,900 | CA$3,560,400 |
| Liabilities | – | – | – | – |
| Payables | CA$290,100 | CA$413,700 | CA$316,313 | CA$232,938 |
| Short-Term Debt | CA$50,700 | CA$74,800 | CA$45,756 | CA$44,156 |
| Tax Payable | CA$10,000 | CA$6,030 | CA$800 | CA$12,600 |
| Deferred Revenue | CA$18,800 | CA$0 | CA$25,000 | CA$20,600 |
| Other Curr. Liab. | CA$160,900 | CA$260,070 | CA$355,511 | CA$229,450 |
| Total Curr. Liab. | CA$530,500 | CA$754,600 | CA$736,800 | CA$535,300 |
| LT Debt | CA$1,818,400 | CA$2,407,000 | CA$1,537,725 | CA$1,262,837 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$33,100 |
| Deferred Tax Liab, NC | CA$159,000 | CA$0 | CA$128,900 | CA$101,700 |
| Other NC Liab. | CA$32,800 | CA$241,600 | CA$612,975 | CA$348,363 |
| Total NC Liab. | CA$2,010,200 | CA$2,648,600 | CA$2,279,600 | CA$1,712,900 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$165,300 | CA$239,400 | CA$164,309 | CA$164,815 |
| Total Liabilities | CA$2,540,700 | CA$3,403,200 | CA$3,016,400 | CA$2,248,200 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,625,600 | CA$3,094,700 | CA$2,616,700 | CA$2,349,100 |
| Retained Earnings | -CA$1,732,700 | -CA$1,786,400 | -CA$1,669,500 | -CA$1,419,500 |
| AOCI | -CA$11,793 | CA$117,100 | CA$159,700 | CA$52,800 |
| Other Equity | CA$4,693 | CA$1,200 | CA$1,200 | CA$1,200 |
| Total Equity | CA$885,800 | CA$1,426,600 | CA$1,108,100 | CA$983,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$260,000 | CA$344,300 | CA$352,400 | CA$328,600 |
| Total Liab. & Tot. Equity | CA$3,686,500 | CA$5,174,100 | CA$4,476,900 | CA$3,560,400 |
| Net Debt | CA$1,844,516 | CA$2,441,100 | CA$1,525,081 | CA$1,278,593 |