Superior Plus Corp.
SPB.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$25 | CA$41 | CA$58 | CA$28 |
| Short-Term Investments | CA$36 | CA$8 | CA$0 | CA$53 |
| Receivables | CA$331 | CA$403 | CA$534 | CA$251 |
| Inventory | CA$78 | CA$116 | CA$153 | CA$112 |
| Other Curr. Assets | CA$35 | CA$88 | CA$110 | CA$65 |
| Total Curr. Assets | CA$504 | CA$655 | CA$855 | CA$565 |
| Property Plant & Equip (Net) | CA$1,393 | CA$1,937 | CA$1,365 | CA$1,078 |
| Goodwill | CA$1,404 | CA$1,911 | CA$1,657 | CA$1,320 |
| Intangibles | CA$372 | CA$639 | CA$561 | CA$441 |
| Long-Term Investments | CA$0 | CA$0 | CA$1 | CA$9 |
| Tax Assets | CA$4 | CA$0 | CA$32 | CA$11 |
| Other NC Assets | CA$9 | CA$33 | CA$7 | CA$138 |
| Total NC Assets | CA$3,182 | CA$4,519 | CA$3,622 | CA$2,996 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,687 | CA$5,174 | CA$4,477 | CA$3,560 |
| Liabilities | – | – | – | – |
| Payables | CA$290 | CA$414 | CA$316 | CA$233 |
| Short-Term Debt | CA$51 | CA$75 | CA$46 | CA$44 |
| Tax Payable | CA$10 | CA$6 | CA$1 | CA$13 |
| Deferred Revenue | CA$19 | CA$0 | CA$25 | CA$21 |
| Other Curr. Liab. | CA$161 | CA$260 | CA$356 | CA$229 |
| Total Curr. Liab. | CA$531 | CA$755 | CA$737 | CA$535 |
| LT Debt | CA$1,818 | CA$2,407 | CA$1,538 | CA$1,263 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$33 |
| Deferred Tax Liab, NC | CA$159 | CA$0 | CA$129 | CA$102 |
| Other NC Liab. | CA$33 | CA$242 | CA$613 | CA$348 |
| Total NC Liab. | CA$2,010 | CA$2,649 | CA$2,280 | CA$1,713 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$165 | CA$239 | CA$164 | CA$165 |
| Total Liabilities | CA$2,541 | CA$3,403 | CA$3,016 | CA$2,248 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,626 | CA$3,095 | CA$2,617 | CA$2,349 |
| Retained Earnings | -CA$1,733 | -CA$1,786 | -CA$1,670 | -CA$1,420 |
| AOCI | -CA$12 | CA$117 | CA$160 | CA$53 |
| Other Equity | CA$5 | CA$1 | CA$1 | CA$1 |
| Total Equity | CA$886 | CA$1,427 | CA$1,108 | CA$984 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$260 | CA$344 | CA$352 | CA$329 |
| Total Liab. & Tot. Equity | CA$3,687 | CA$5,174 | CA$4,477 | CA$3,560 |
| Net Debt | CA$1,845 | CA$2,441 | CA$1,525 | CA$1,279 |