Safe Pro Group Inc. Common Stock
SPAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $2,169 | $918 | $1,151 |
| % Growth | 136.4% | -20.2% | – |
| Cost of Goods Sold | $1,263 | $607 | $632 |
| Gross Profit | $906 | $311 | $519 |
| % Margin | 41.8% | 33.9% | 45.1% |
| R&D Expenses | $90 | $374 | $0 |
| G&A Expenses | $7,695 | $6,062 | $946 |
| SG&A Expenses | $7,695 | $6,062 | $946 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $273 | $182 | $76 |
| Operating Expenses | $8,058 | $6,618 | $1,021 |
| Operating Income | -$7,152 | -$6,307 | -$503 |
| % Margin | -329.7% | -687.2% | -43.7% |
| Other Income/Exp. Net | -$276 | -$8 | -$5 |
| Pre-Tax Income | -$7,428 | -$6,315 | -$508 |
| Tax Expense | $0 | $0 | $0 |
| Net Income | -$7,428 | -$6,315 | -$508 |
| % Margin | -342.5% | -688.1% | -44.1% |
| EPS | -0.51 | -0.46 | -0.068 |
| % Growth | -10.9% | -579.5% | – |
| EPS Diluted | -0.51 | -0.46 | -0.068 |
| Weighted Avg Shares Out | 14,535 | 13,680 | 7,500 |
| Weighted Avg Shares Out Dil | 14,535 | 13,680 | 7,500 |
| Supplemental Information | – | – | – |
| Interest Income | $30 | $1 | $0 |
| Interest Expense | $307 | $8 | $5 |
| Depreciation & Amortization | $341 | $239 | $105 |
| EBITDA | -$6,781 | -$6,067 | -$397 |
| % Margin | -312.6% | -661.1% | -34.5% |