Sow Good Inc.
SOWG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31,993 | $16,071 | $428 | $88 |
| % Growth | 99.1% | 3,653.7% | 384.1% | – |
| Cost of Goods Sold | $19,017 | $11,189 | $308 | $81 |
| Gross Profit | $12,975 | $4,882 | $120 | $7 |
| % Margin | 40.6% | 30.4% | 28% | 8.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,086 | $5,934 | $5,534 | $5,383 |
| SG&A Expenses | $5,086 | $5,934 | $5,534 | $5,383 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9,445 | $168 | $5,472 | $1,732 |
| Operating Expenses | $14,531 | $6,102 | $11,005 | $7,115 |
| Operating Income | -$1,556 | -$1,221 | -$10,885 | -$7,108 |
| % Margin | -4.9% | -7.6% | -2,542.6% | -8,037% |
| Other Income/Exp. Net | -$2,022 | -$1,840 | -$1,242 | $234 |
| Pre-Tax Income | -$3,579 | -$3,060 | -$12,127 | -$6,874 |
| Tax Expense | $124 | $0 | $0 | $0 |
| Net Income | -$3,702 | -$3,060 | -$12,127 | -$6,874 |
| % Margin | -11.6% | -19% | -2,832.6% | -7,772.7% |
| EPS | -0.4 | -0.59 | -2.51 | -1.61 |
| % Growth | 32.2% | 76.5% | -55.9% | – |
| EPS Diluted | -0.4 | -0.59 | -2.51 | -1.61 |
| Weighted Avg Shares Out | 9,238 | 5,168 | 4,835 | 4,262 |
| Weighted Avg Shares Out Dil | 9,238 | 5,168 | 4,835 | 4,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $139 | $0 | $0 | $0 |
| Interest Expense | $1,465 | $1,840 | $1,278 | $6 |
| Depreciation & Amortization | $1,999 | $459 | $300 | $208 |
| EBITDA | -$115 | -$761 | -$10,550 | -$6,660 |
| % Margin | -0.4% | -4.7% | -2,464.1% | -7,530.3% |