Sow Good Inc.

SOWG · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,553$1,856$2,477$1,384
% Growth-16.3%-25.1%79%
Cost of Goods Sold$10,501$1,986$1,374$2,602
Gross Profit-$8,947-$130$1,103-$1,218
% Margin-576.1%-7%44.5%-88%
R&D Expenses$0$0$0$0
G&A Expenses$1,810$1,746$1,374$2,888
SG&A Expenses$3,637$1,746$1,374$2,888
Sales & Mktg Exp.$1,827$0$0$0
Other Operating Expenses$33$2,199$769$9
Operating Expenses$3,670$3,944$2,144$2,896
Operating Income-$12,618-$4,074-$1,041-$4,114
% Margin-812.4%-219.5%-42%-297.3%
Other Income/Exp. Net$1,682-$113-$1,530-$126
Pre-Tax Income-$10,935-$4,187-$2,571-$4,240
Tax Expense$0$0$0-$72
Net Income-$10,935-$4,187-$2,571-$4,168
% Margin-704.1%-225.5%-103.8%-301.2%
EPS-0.9-0.36-0.23-0.4
% Growth-150%-56.5%42.5%
EPS Diluted-0.9-0.36-0.23-0.4
Weighted Avg Shares Out12,20411,56411,34910,374
Weighted Avg Shares Out Dil12,20411,56411,34910,374
Supplemental Information
Interest Income$0$1$27$95
Interest Expense$93$113$183$221
Depreciation & Amortization$260$266$9$625
EBITDA-$10,582-$3,807-$1,032-$3,394
% Margin-681.3%-205.1%-41.7%-245.2%