Southern Energy Corp.
SOUC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £16,080 | £19,313 | £45,217 | £19,942 |
| % Growth | -16.7% | -57.3% | 126.7% | – |
| Cost of Goods Sold | £16,313 | £19,763 | £22,815 | £13,064 |
| Gross Profit | -£233 | -£450 | £22,402 | £6,878 |
| % Margin | -1.4% | -2.3% | 49.5% | 34.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £4,323 | £5,700 | £5,481 | £3,432 |
| SG&A Expenses | £4,323 | £5,700 | £5,481 | £3,432 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1,460 | £1,202 | £0 | £0 |
| Operating Expenses | £5,783 | £6,902 | £5,481 | £3,432 |
| Operating Income | -£6,016 | -£7,352 | £17,011 | £3,446 |
| % Margin | -37.4% | -38.1% | 37.6% | 17.3% |
| Other Income/Exp. Net | -£5,504 | -£39,465 | -£4,331 | £6,217 |
| Pre-Tax Income | -£11,520 | -£46,817 | £9,299 | £9,663 |
| Tax Expense | £0 | £0 | £6,060 | -£430 |
| Net Income | -£11,520 | -£46,817 | £3,239 | £10,093 |
| % Margin | -71.6% | -242.4% | 7.2% | 50.6% |
| EPS | -0.088 | -0.33 | 0.026 | 0.24 |
| % Growth | 73.5% | -1,354.8% | -89% | – |
| EPS Diluted | -0.088 | -0.33 | 0.026 | 0.19 |
| Weighted Avg Shares Out | 142,747 | 142,747 | 122,972 | 55,047 |
| Weighted Avg Shares Out Dil | 142,747 | 142,747 | 122,972 | 55,047 |
| Supplemental Information | – | – | – | – |
| Interest Income | £47 | £195 | £90 | £0 |
| Interest Expense | £3,070 | £2,750 | £1,652 | £1,875 |
| Depreciation & Amortization | £7,085 | £9,495 | £6,436 | £4,010 |
| EBITDA | -£1,365 | -£34,572 | £23,447 | £15,548 |
| % Margin | -8.5% | -179% | 51.9% | 78% |