Southern Energy Corp.
SOU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$16 | CA$19 | CA$45 | CA$20 |
| % Growth | -16.7% | -57.3% | 126.7% | – |
| Cost of Goods Sold | CA$16 | CA$20 | CA$23 | CA$13 |
| Gross Profit | -CA$0 | -CA$0 | CA$22 | CA$7 |
| % Margin | -1.4% | -2.3% | 49.5% | 34.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$4 | CA$6 | CA$5 | CA$3 |
| SG&A Expenses | CA$4 | CA$6 | CA$5 | CA$3 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1 | -CA$6 | CA$0 | CA$0 |
| Operating Expenses | CA$6 | -CA$0 | CA$5 | CA$3 |
| Operating Income | -CA$6 | -CA$7 | CA$17 | CA$3 |
| % Margin | -37.4% | -38.1% | 37.6% | 17.3% |
| Other Income/Exp. Net | -CA$6 | -CA$39 | -CA$8 | CA$6 |
| Pre-Tax Income | -CA$12 | -CA$47 | CA$9 | CA$10 |
| Tax Expense | CA$0 | CA$0 | CA$0 | -CA$0 |
| Net Income | -CA$12 | -CA$62 | CA$9 | CA$10 |
| % Margin | -71.6% | -321.2% | 20.6% | 50.6% |
| EPS | -0.07 | -0.33 | 0.067 | 0.3 |
| % Growth | 78.8% | -591.8% | -77.6% | – |
| EPS Diluted | -0.07 | -0.33 | 0.06 | 0.23 |
| Weighted Avg Shares Out | 143 | 143 | 108 | 43 |
| Weighted Avg Shares Out Dil | 143 | 143 | 123 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$3 | CA$2 | CA$2 |
| Depreciation & Amortization | CA$7 | CA$9 | CA$6 | CA$4 |
| EBITDA | -CA$1 | -CA$35 | CA$17 | CA$16 |
| % Margin | -8.5% | -179% | 38.5% | 78% |