Southern Energy Corp.
SOU.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,388 | CA$3,112 | CA$28,350 | CA$9,622 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,060 | CA$2,134 | CA$3,739 | CA$2,532 |
| Inventory | CA$0 | CA$0 | CA$0 | -CA$112 |
| Other Curr. Assets | CA$1,308 | CA$2,111 | CA$5,549 | CA$580 |
| Total Curr. Assets | CA$5,756 | CA$7,357 | CA$37,638 | CA$12,622 |
| Property Plant & Equip (Net) | CA$48,045 | CA$59,713 | CA$60,014 | CA$33,590 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$310 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$19,025 | CA$0 | CA$0 |
| Total NC Assets | CA$48,045 | CA$79,047 | CA$60,014 | CA$33,590 |
| Other Assets | CA$0 | -CA$19,099 | CA$0 | CA$0 |
| Total Assets | CA$53,801 | CA$67,305 | CA$97,652 | CA$46,212 |
| Liabilities | – | – | – | – |
| Payables | CA$2,895 | CA$5,535 | CA$11,147 | CA$3,367 |
| Short-Term Debt | CA$3,069 | CA$3,356 | CA$107 | CA$128 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$24,714 | CA$10,990 | CA$6,179 | CA$6,295 |
| Total Curr. Liab. | CA$30,678 | CA$19,881 | CA$17,433 | CA$9,790 |
| LT Debt | CA$294 | CA$12,659 | CA$6,238 | CA$8,847 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$8,072 | CA$8,954 | CA$6,579 | CA$3,762 |
| Total NC Liab. | CA$8,366 | CA$21,613 | CA$12,817 | CA$12,609 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$373 | CA$160 | CA$233 | CA$361 |
| Total Liabilities | CA$39,044 | CA$41,494 | CA$30,250 | CA$22,399 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$80,166 | CA$105,177 | CA$75,271 | CA$41,018 |
| Retained Earnings | -CA$72,932 | -CA$81,369 | -CA$19,775 | -CA$23,894 |
| AOCI | -CA$933 | -CA$706 | -CA$790 | -CA$675 |
| Other Equity | CA$8,456 | CA$10,933 | CA$12,696 | CA$7,364 |
| Total Equity | CA$14,757 | CA$34,034 | CA$67,402 | CA$23,813 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$53,801 | CA$67,305 | CA$97,652 | CA$46,212 |
| Net Debt | CA$975 | CA$12,903 | -CA$22,005 | -CA$647 |