Southern Energy Corp.
SOU.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$962 | CA$2,584 | CA$856 | CA$2,388 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,822 | CA$1,791 | CA$2,161 | CA$2,060 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$15 | CA$0 | CA$0 | CA$166 |
| Total Curr. Assets | CA$3,965 | CA$5,594 | CA$4,243 | CA$5,756 |
| Property Plant & Equip (Net) | CA$46,661 | CA$47,739 | CA$46,994 | CA$48,045 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$46,661 | CA$47,739 | CA$46,994 | CA$48,045 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$50,626 | CA$53,333 | CA$51,237 | CA$53,801 |
| Liabilities | – | – | – | – |
| Payables | CA$2,655 | CA$3,986 | CA$3,411 | CA$2,895 |
| Short-Term Debt | CA$0 | CA$0 | CA$2,999 | CA$2,990 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$5,837 | CA$6,681 | CA$18,158 | CA$18,163 |
| Total Curr. Liab. | CA$15,680 | CA$17,580 | CA$31,428 | CA$30,678 |
| LT Debt | CA$11,714 | CA$12,591 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$7,874 | CA$8,199 | CA$8,651 | CA$8,072 |
| Total NC Liab. | CA$19,826 | CA$21,040 | CA$8,915 | CA$8,366 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$371 | CA$399 | CA$386 | CA$373 |
| Total Liabilities | CA$35,506 | CA$38,620 | CA$40,343 | CA$39,044 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$84,232 | CA$84,232 | CA$80,165 | CA$80,166 |
| Retained Earnings | -CA$76,760 | -CA$77,222 | -CA$76,811 | -CA$72,932 |
| AOCI | -CA$851 | -CA$788 | -CA$938 | -CA$933 |
| Other Equity | CA$0 | CA$351 | CA$596 | CA$596 |
| Total Equity | CA$15,120 | CA$14,713 | CA$10,894 | CA$14,757 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$50,626 | CA$53,333 | CA$51,237 | CA$53,801 |
| Net Debt | CA$10,752 | CA$10,007 | CA$2,143 | CA$602 |