SOS Limited
SOS · NYSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $90 | $171 | $61 | $25 |
| % Growth | -47.6% | 182.4% | 139.1% | – |
| Cost of Goods Sold | $91 | $166 | $58 | $18 |
| Gross Profit | -$1 | $5 | $2 | $7 |
| % Margin | -1.5% | 2.7% | 4% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $4 | $15 | $1 |
| SG&A Expenses | $14 | $11 | $18 | $3 |
| Sales & Mktg Exp. | $2 | $1 | $2 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14 | $11 | $18 | $4 |
| Operating Income | -$15 | -$7 | -$15 | $4 |
| % Margin | -16.7% | -3.8% | -24.9% | 15.1% |
| Other Income/Exp. Net | $1 | $3 | $2 | -$1 |
| Pre-Tax Income | -$14 | -$3 | -$13 | $3 |
| Tax Expense | $0 | $0 | -$0 | -$0 |
| Net Income | -$14 | -$3 | -$11 | $4 |
| % Margin | -15.9% | -1.6% | -18% | 13.9% |
| EPS | -2 | -0.74 | -3 | 1.8 |
| % Growth | -170.3% | 75.3% | -266.7% | – |
| EPS Diluted | -2 | -0.74 | -3 | 1.8 |
| Weighted Avg Shares Out | 7 | 4 | 4 | 2 |
| Weighted Avg Shares Out Dil | 7 | 4 | 4 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $2 | $9 | $2 |
| EBITDA | -$10 | -$4 | -$6 | $6 |
| % Margin | -11.3% | -2.6% | -10.4% | 24.7% |