SOS Limited
SOS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $231,424 | $92,416 | $260,026 | $290,790 |
| % Growth | 150.4% | -64.5% | -10.6% | – |
| Cost of Goods Sold | $224,383 | $78,234 | $270,597 | $336,752 |
| Gross Profit | $7,041 | $14,182 | -$10,571 | $21,069 |
| % Margin | 3% | 15.3% | -4.1% | 7.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $25,871 | $18,322 | $195,418 | $61,745 |
| SG&A Expenses | $28,645 | $18,994 | $203,974 | $62,419 |
| Sales & Mktg Exp. | $2,774 | $672 | $8,556 | $674 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $28,645 | $18,994 | $203,974 | $62,419 |
| Operating Income | -$21,604 | -$4,812 | -$214,545 | -$43,064 |
| % Margin | -9.3% | -5.2% | -82.5% | -14.8% |
| Other Income/Exp. Net | $5,619 | -$978 | -$15,131 | -$9,358 |
| Pre-Tax Income | -$15,985 | -$5,790 | -$229,676 | -$52,422 |
| Tax Expense | $242 | $631 | $536 | $3 |
| Net Income | -$13,605 | -$3,651 | -$229,447 | -$49,251 |
| % Margin | -5.9% | -4% | -88.2% | -16.9% |
| EPS | -4.5 | -0.054 | -7.2 | -3.8 |
| % Growth | -8,233.3% | 99.2% | -89.5% | – |
| EPS Diluted | -4.5 | -0.054 | -7.2 | -3.8 |
| Weighted Avg Shares Out | 3,035 | 67,285 | 3,184 | 2,340 |
| Weighted Avg Shares Out Dil | 3,035 | 67,285 | 3,551 | 2,775 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $424 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $11,281 | $5,775 | $8,653 | $4,850 |
| EBITDA | -$10,323 | $963 | -$205,892 | -$38,214 |
| % Margin | -4.5% | 1% | -79.2% | -13.1% |