SOS Limited
SOS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $231 | $92 | $260 | $291 |
| % Growth | 150.4% | -64.5% | -10.6% | – |
| Cost of Goods Sold | $224 | $78 | $271 | $337 |
| Gross Profit | $7 | $14 | -$11 | $21 |
| % Margin | 3% | 15.3% | -4.1% | 7.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $26 | $18 | $195 | $62 |
| SG&A Expenses | $29 | $19 | $204 | $62 |
| Sales & Mktg Exp. | $3 | $1 | $9 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $29 | $19 | $204 | $62 |
| Operating Income | -$22 | -$5 | -$215 | -$43 |
| % Margin | -9.3% | -5.2% | -82.5% | -14.8% |
| Other Income/Exp. Net | $6 | -$1 | -$15 | -$9 |
| Pre-Tax Income | -$16 | -$6 | -$230 | -$52 |
| Tax Expense | $0 | $1 | $1 | $0 |
| Net Income | -$14 | -$4 | -$229 | -$49 |
| % Margin | -5.9% | -4% | -88.2% | -16.9% |
| EPS | -4.5 | -0.054 | -7.2 | -3.8 |
| % Growth | -8,233.3% | 99.2% | -89.5% | – |
| EPS Diluted | -4.5 | -0.054 | -7.2 | -3.8 |
| Weighted Avg Shares Out | 3 | 67 | 3 | 2 |
| Weighted Avg Shares Out Dil | 3 | 67 | 4 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $11 | $6 | $9 | $5 |
| EBITDA | -$10 | $1 | -$206 | -$38 |
| % Margin | -4.5% | 1% | -79.2% | -13.1% |