AsiaStrategy
SORA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | $17,619 | $18,814 | $14,225 |
| % Growth | -6.4% | 32.3% | – |
| Cost of Goods Sold | $16,203 | $17,442 | $12,963 |
| Gross Profit | $1,417 | $1,372 | $1,263 |
| % Margin | 8% | 7.3% | 8.9% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $1,130 | $682 | $848 |
| SG&A Expenses | $1,188 | $845 | $1,069 |
| Sales & Mktg Exp. | $59 | $164 | $221 |
| Other Operating Expenses | $0 | $0 | $0 |
| Operating Expenses | $1,188 | $845 | $1,069 |
| Operating Income | $228 | $527 | $194 |
| % Margin | 1.3% | 2.8% | 1.4% |
| Other Income/Exp. Net | -$279 | -$314 | -$117 |
| Pre-Tax Income | -$51 | $213 | $76 |
| Tax Expense | -$9 | $16 | $4 |
| Net Income | -$42 | $197 | $72 |
| % Margin | -0.2% | 1% | 0.5% |
| EPS | -0.002 | 0.008 | 0.003 |
| % Growth | -125.3% | 172.4% | – |
| EPS Diluted | -0.002 | 0.008 | 0.003 |
| Weighted Avg Shares Out | 20,645 | 24,864 | 24,864 |
| Weighted Avg Shares Out Dil | 20,643 | 24,864 | 24,864 |
| Supplemental Information | – | – | – |
| Interest Income | $2 | $0 | $0 |
| Interest Expense | $283 | $337 | $171 |
| Depreciation & Amortization | $1 | $2 | $2 |
| EBITDA | $233 | $551 | $249 |
| % Margin | 1.3% | 2.9% | 1.7% |