Sapporo Holdings Limited
SOOBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $531 | $519 | $478 | $437 |
| % Growth | 2.3% | 8.4% | 9.4% | – |
| Cost of Goods Sold | $366 | $362 | $339 | $303 |
| Gross Profit | $165 | $157 | $139 | $134 |
| % Margin | 31.1% | 30.2% | 29.1% | 30.6% |
| R&D Expenses | $0 | $3 | $0 | $0 |
| G&A Expenses | $143 | $141 | $130 | $126 |
| SG&A Expenses | $143 | $141 | $130 | $126 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12 | -$3 | $0 | $0 |
| Operating Expenses | $155 | $141 | $129 | $112 |
| Operating Income | $10 | $16 | $10 | $22 |
| % Margin | 2% | 3% | 2.1% | 5% |
| Other Income/Exp. Net | $1 | -$3 | $2 | -$1 |
| Pre-Tax Income | $12 | $12 | $11 | $21 |
| Tax Expense | $4 | $3 | $6 | $9 |
| Net Income | $8 | $9 | $5 | $12 |
| % Margin | 1.5% | 1.7% | 1.1% | 2.8% |
| EPS | 99 | 111.95 | 69.96 | 158.3 |
| % Growth | -11.6% | 60% | -55.8% | – |
| EPS Diluted | 98.94 | 111.94 | 69.95 | 155.82 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $3 | $2 |
| Interest Expense | $3 | $3 | $2 | $2 |
| Depreciation & Amortization | $23 | $21 | $21 | $23 |
| EBITDA | $37 | $36 | $30 | $46 |
| % Margin | 7.1% | 7% | 6.3% | 10.6% |