Sonos, Inc.

SONO · NASDAQ
Analyze with AI
9/27/2025
6/28/2025
3/29/2025
12/28/2024
Revenue$287,900$344,764$259,756$550,857
% Growth-16.5%32.7%-52.8%
Cost of Goods Sold$162,109$195,040$146,147$309,451
Gross Profit$125,791$149,724$113,609$241,406
% Margin43.7%43.4%43.7%43.8%
R&D Expenses$61,958$59,750$77,423$80,838
G&A Expenses$26,779$28,046$28,993$25,831
SG&A Expenses$88,592$89,584$90,411$112,475
Sales & Mktg Exp.$61,813$61,538$61,418$86,644
Other Operating Expenses$9,650$3,319$6,999$0
Operating Expenses$160,200$152,653$174,833$193,313
Operating Income-$34,409-$2,929-$61,224$48,093
% Margin-12%-0.8%-23.6%8.7%
Other Income/Exp. Net$77$2,116$2,057-$4,278
Pre-Tax Income-$34,332-$813-$59,167$43,815
Tax Expense$3,526$2,566$10,977-$6,422
Net Income-$37,858-$3,379-$70,144$50,237
% Margin-13.1%-1%-27%9.1%
EPS-0.31-0.028-0.580.41
% Growth-1,003.2%95.2%-241.5%
EPS Diluted-0.31-0.028-0.580.4
Weighted Avg Shares Out120,598120,423119,919122,072
Weighted Avg Shares Out Dil120,598120,423119,919124,732
Supplemental Information
Interest Income$1,528$1,572$1,973$1,861
Interest Expense$129$117$109$110
Depreciation & Amortization$16,264$15,879$15,167$17,611
EBITDA-$17,939$15,183-$43,891$61,536
% Margin-6.2%4.4%-16.9%11.2%