Secom Co., Ltd.
SOMLY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2 | $288 | $335 | $304 |
| % Growth | -99.3% | -14.1% | 10.2% | – |
| Cost of Goods Sold | $1 | $198 | $231 | $207 |
| Gross Profit | $1 | $90 | $105 | $97 |
| % Margin | 29.2% | 31.2% | 31.3% | 31.9% |
| R&D Expenses | $0 | $0 | $8 | $0 |
| G&A Expenses | $0 | $51 | $53 | $49 |
| SG&A Expenses | $0 | $52 | $54 | $50 |
| Sales & Mktg Exp. | $0 | $1 | $2 | $1 |
| Other Operating Expenses | $0 | $6 | -$2 | $6 |
| Operating Expenses | $0 | $58 | $61 | $56 |
| Operating Income | $0 | $32 | $44 | $41 |
| % Margin | 11.5% | 11.2% | 13.1% | 13.5% |
| Other Income/Exp. Net | $0 | $7 | $1 | $5 |
| Pre-Tax Income | $0 | $39 | $45 | $46 |
| Tax Expense | $0 | $12 | $11 | $14 |
| Net Income | $0 | $25 | $29 | $29 |
| % Margin | 7.9% | 8.7% | 8.5% | 9.5% |
| EPS | 0.1 | 60.23 | 69.06 | 69.98 |
| % Growth | -99.8% | -12.8% | -1.3% | – |
| EPS Diluted | 0.1 | 60.23 | 69.06 | 69.98 |
| Weighted Avg Shares Out | 2 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 2 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $22 | $0 |
| Interest Expense | $0 | $0 | $0 | $18 |
| Depreciation & Amortization | $0 | $19 | $19 | $18 |
| EBITDA | $0 | $52 | $63 | $59 |
| % Margin | 19.5% | 17.9% | 18.9% | 19.4% |