Solar Alliance Energy Inc.
SOLR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$5,447 | CA$7,474 | CA$4,826 | CA$3,666 |
| % Growth | -27.1% | 54.9% | 31.6% | – |
| Cost of Goods Sold | CA$3,874 | CA$6,399 | CA$4,372 | CA$3,003 |
| Gross Profit | CA$1,573 | CA$1,075 | CA$454 | CA$664 |
| % Margin | 28.9% | 14.4% | 9.4% | 18.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,456 | CA$2,749 | CA$4,059 | CA$2,819 |
| SG&A Expenses | CA$2,519 | CA$2,880 | CA$4,251 | CA$3,101 |
| Sales & Mktg Exp. | CA$63 | CA$130 | CA$192 | CA$282 |
| Other Operating Expenses | CA$350 | CA$158 | CA$42 | CA$97 |
| Operating Expenses | CA$2,869 | CA$3,038 | CA$4,293 | CA$3,198 |
| Operating Income | -CA$1,296 | -CA$1,963 | -CA$3,829 | -CA$2,534 |
| % Margin | -23.8% | -26.3% | -79.3% | -69.1% |
| Other Income/Exp. Net | CA$612 | CA$151 | CA$1,082 | CA$2,086 |
| Pre-Tax Income | -CA$684 | -CA$1,812 | -CA$2,747 | -CA$449 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$684 | -CA$1,812 | -CA$2,747 | -CA$449 |
| % Margin | -12.6% | -24.2% | -56.9% | -12.2% |
| EPS | -0.002 | -0.007 | -0.01 | -0.002 |
| % Growth | 65.2% | 34% | -488.2% | – |
| EPS Diluted | -0.002 | -0.007 | -0.01 | -0.002 |
| Weighted Avg Shares Out | 295,194 | 274,985 | 274,985 | 269,820 |
| Weighted Avg Shares Out Dil | 295,194 | 274,985 | 274,985 | 269,820 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$10 | CA$82 |
| Interest Expense | CA$40 | CA$7 | CA$51 | CA$48 |
| Depreciation & Amortization | CA$24 | CA$37 | CA$32 | CA$28 |
| EBITDA | -CA$620 | -CA$1,768 | -CA$2,664 | -CA$373 |
| % Margin | -11.4% | -23.7% | -55.2% | -10.2% |