Shui On Land Limited
SOLLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $10 | $16 | $18 |
| % Growth | -16.2% | -37.3% | -11.3% | – |
| Cost of Goods Sold | $3 | $5 | $9 | $10 |
| Gross Profit | $5 | $5 | $7 | $7 |
| % Margin | 64% | 51.7% | 42.7% | 40.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Income | $4 | $4 | $6 | $6 |
| % Margin | 47.9% | 39.8% | 35.5% | 33.7% |
| Other Income/Exp. Net | -$1 | -$1 | -$2 | -$0 |
| Pre-Tax Income | $3 | $3 | $3 | $5 |
| Tax Expense | $2 | $1 | $2 | $3 |
| Net Income | $0 | $1 | $1 | $2 |
| % Margin | 2.2% | 8.3% | 6.6% | 10.7% |
| EPS | 0.023 | 0.1 | 0.11 | 0.2 |
| % Growth | -77.5% | -9.1% | -45% | – |
| EPS Diluted | 0.022 | 0.1 | 0.11 | 0.2 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $5 | $4 | $6 | $6 |
| % Margin | 62.2% | 41% | 36.3% | 34.3% |