Saturn Oil & Gas Inc.
SOIL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$48,418 | CA$26,460 | CA$10,256 | CA$2,415 |
| Short-Term Investments | CA$0 | CA$0 | CA$8,485 | CA$6,461 |
| Receivables | CA$112,947 | CA$70,725 | CA$40,920 | CA$20,039 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$35,531 | CA$33,509 | CA$1,974 | CA$0 |
| Total Curr. Assets | CA$196,896 | CA$130,694 | CA$61,635 | CA$28,915 |
| Property Plant & Equip (Net) | CA$1,954,165 | CA$1,204,522 | CA$495,354 | CA$171,170 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$10,517 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$25,918 | CA$21,021 |
| Total NC Assets | CA$1,964,682 | CA$1,204,522 | CA$521,272 | CA$192,191 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,161,578 | CA$1,335,216 | CA$582,907 | CA$221,106 |
| Liabilities | – | – | – | – |
| Payables | CA$171,116 | CA$122,133 | CA$56,533 | CA$28,850 |
| Short-Term Debt | CA$98,791 | CA$224,989 | CA$121,292 | CA$34,515 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$34,982 | CA$43,285 | CA$46,372 | CA$31,719 |
| Total Curr. Liab. | CA$304,889 | CA$390,407 | CA$224,197 | CA$95,084 |
| LT Debt | CA$853,052 | CA$233,021 | CA$125,903 | CA$61,372 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$32,293 | CA$6,741 | CA$0 | CA$0 |
| Other NC Liab. | CA$167,372 | CA$96,385 | CA$94,291 | CA$94,956 |
| Total NC Liab. | CA$1,052,717 | CA$336,147 | CA$220,194 | CA$156,328 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$77,255 | CA$5,767 | CA$3,163 | CA$3,747 |
| Total Liabilities | CA$1,357,606 | CA$726,554 | CA$444,391 | CA$251,412 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$426,146 | CA$292,388 | CA$122,017 | CA$45,609 |
| Retained Earnings | CA$316,346 | CA$262,240 | -CA$28,383 | -CA$103,198 |
| AOCI | CA$7,200 | CA$7,200 | CA$30,142 | CA$14,361 |
| Other Equity | CA$54,280 | CA$54,034 | CA$14,740 | CA$27,283 |
| Total Equity | CA$803,972 | CA$608,662 | CA$138,516 | -CA$30,306 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,161,578 | CA$1,335,216 | CA$582,907 | CA$221,106 |
| Net Debt | CA$903,425 | CA$431,550 | CA$236,939 | CA$93,472 |