Saturn Oil & Gas Inc.
SOIL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34,062 | CA$49,253 | CA$79,482 | CA$48,418 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$100,715 | CA$92,407 | CA$110,337 | CA$112,947 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$55,268 | CA$62,613 | CA$38,070 | CA$35,531 |
| Total Curr. Assets | CA$190,045 | CA$204,273 | CA$227,889 | CA$196,896 |
| Property Plant & Equip (Net) | CA$2,021,527 | CA$1,898,080 | CA$1,950,730 | CA$1,954,165 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$3,039 | CA$1,218 | CA$9,688 | CA$10,517 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,024,566 | CA$1,899,298 | CA$1,960,418 | CA$1,964,682 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,214,611 | CA$2,103,571 | CA$2,188,307 | CA$2,161,578 |
| Liabilities | – | – | – | – |
| Payables | CA$190,363 | CA$101,627 | CA$176,035 | CA$171,116 |
| Short-Term Debt | CA$96,027 | CA$94,092 | CA$98,871 | CA$98,791 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$7,835 | CA$20,611 | CA$38,093 | CA$34,982 |
| Total Curr. Liab. | CA$294,225 | CA$216,330 | CA$312,999 | CA$304,889 |
| LT Debt | CA$732,183 | CA$742,451 | CA$827,657 | CA$853,052 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$68,616 | CA$68,747 | CA$44,686 | CA$32,293 |
| Other NC Liab. | CA$195,073 | CA$146,470 | CA$165,007 | CA$167,372 |
| Total NC Liab. | CA$995,872 | CA$957,668 | CA$1,037,350 | CA$1,052,717 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$70,871 | CA$73,112 | CA$75,320 | CA$77,255 |
| Total Liabilities | CA$1,290,097 | CA$1,173,998 | CA$1,350,349 | CA$1,357,606 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$405,191 | CA$417,199 | CA$419,276 | CA$426,146 |
| Retained Earnings | CA$452,685 | CA$449,219 | CA$354,165 | CA$316,346 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$7,200 |
| Other Equity | CA$66,638 | CA$63,155 | CA$64,517 | CA$54,280 |
| Total Equity | CA$924,514 | CA$929,573 | CA$837,958 | CA$803,972 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,214,611 | CA$2,103,571 | CA$2,188,307 | CA$2,161,578 |
| Net Debt | CA$794,148 | CA$787,290 | CA$847,046 | CA$903,425 |