Saturn Oil & Gas Inc.
SOIL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34 | CA$49 | CA$79 | CA$48 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$101 | CA$92 | CA$110 | CA$113 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$55 | CA$63 | CA$38 | CA$36 |
| Total Curr. Assets | CA$190 | CA$204 | CA$228 | CA$197 |
| Property Plant & Equip (Net) | CA$2,022 | CA$1,898 | CA$1,951 | CA$1,954 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$3 | CA$1 | CA$10 | CA$11 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,025 | CA$1,899 | CA$1,960 | CA$1,965 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,215 | CA$2,104 | CA$2,188 | CA$2,162 |
| Liabilities | – | – | – | – |
| Payables | CA$190 | CA$102 | CA$176 | CA$171 |
| Short-Term Debt | CA$96 | CA$94 | CA$99 | CA$99 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$8 | CA$21 | CA$38 | CA$35 |
| Total Curr. Liab. | CA$294 | CA$216 | CA$313 | CA$305 |
| LT Debt | CA$732 | CA$742 | CA$828 | CA$853 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$69 | CA$69 | CA$45 | CA$32 |
| Other NC Liab. | CA$195 | CA$146 | CA$165 | CA$167 |
| Total NC Liab. | CA$996 | CA$958 | CA$1,037 | CA$1,053 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$71 | CA$73 | CA$75 | CA$77 |
| Total Liabilities | CA$1,290 | CA$1,174 | CA$1,350 | CA$1,358 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$405 | CA$417 | CA$419 | CA$426 |
| Retained Earnings | CA$453 | CA$449 | CA$354 | CA$316 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$7 |
| Other Equity | CA$67 | CA$63 | CA$65 | CA$54 |
| Total Equity | CA$925 | CA$930 | CA$838 | CA$804 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,215 | CA$2,104 | CA$2,188 | CA$2,162 |
| Net Debt | CA$794 | CA$787 | CA$847 | CA$903 |