Stolt-Nielsen Limited
SOIEF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $700 | $713 | $676 | $709 |
| % Growth | -1.8% | 5.5% | -4.8% | – |
| Cost of Goods Sold | $525 | $539 | $508 | $529 |
| Gross Profit | $175 | $173 | $168 | $181 |
| % Margin | 25% | 24.3% | 24.9% | 25.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $75 | $72 | $72 | $55 |
| SG&A Expenses | $75 | $72 | $72 | $55 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$9 | -$12 | -$11 | -$5 |
| Operating Expenses | $66 | $60 | $60 | $50 |
| Operating Income | $109 | $114 | $108 | $130 |
| % Margin | 15.6% | 15.9% | 16% | 18.4% |
| Other Income/Exp. Net | -$32 | -$27 | $51 | -$22 |
| Pre-Tax Income | $78 | $87 | $159 | $108 |
| Tax Expense | $14 | $11 | $8 | $17 |
| Net Income | $64 | $75 | $151 | $91 |
| % Margin | 9.1% | 10.6% | 22.4% | 12.9% |
| EPS | 1.2 | 1.41 | 2.83 | 1.71 |
| % Growth | -14.9% | -50.2% | 65.5% | – |
| EPS Diluted | 1.2 | 1.41 | 2.83 | 1.71 |
| Weighted Avg Shares Out | 53 | 53 | 53 | 53 |
| Weighted Avg Shares Out Dil | 53 | 53 | 53 | 53 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $2 | $5 |
| Interest Expense | $36 | $38 | $32 | $33 |
| Depreciation & Amortization | $86 | $87 | $79 | $77 |
| EBITDA | $200 | $212 | $269 | $218 |
| % Margin | 28.6% | 29.7% | 39.9% | 30.7% |