Stolt-Nielsen Limited
SOIEF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $2,891 | $2,820 | $2,772 | $2,181 |
| % Growth | 2.5% | 1.7% | 27.1% | – |
| Cost of Goods Sold | $2,150 | $1,982 | $2,134 | $1,765 |
| Gross Profit | $741 | $839 | $638 | $416 |
| % Margin | 25.6% | 29.7% | 23% | 19.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $57 | $272 | $47 | $45 |
| SG&A Expenses | $60 | $273 | $49 | $46 |
| Sales & Mktg Exp. | $3 | $1 | $1 | $1 |
| Other Operating Expenses | $142 | $151 | $200 | $171 |
| Operating Expenses | $202 | $266 | $248 | $217 |
| Operating Income | $539 | $420 | $448 | $234 |
| % Margin | 18.6% | 14.9% | 16.1% | 10.7% |
| Other Income/Exp. Net | -$97 | -$110 | -$139 | -$130 |
| Pre-Tax Income | $441 | $309 | $309 | $103 |
| Tax Expense | $46 | $13 | $28 | $24 |
| Net Income | $395 | $297 | $281 | $79 |
| % Margin | 13.7% | 10.5% | 10.1% | 3.6% |
| EPS | 7.38 | 5.54 | 5.08 | 1.4 |
| % Growth | 33.2% | 9.1% | 262.9% | – |
| EPS Diluted | 7.38 | 5.54 | 5.08 | 1.4 |
| Weighted Avg Shares Out | 53 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 53 | 54 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16 | $7 | $4 | $2 |
| Interest Expense | $126 | $123 | $119 | $111 |
| Depreciation & Amortization | $299 | $284 | $273 | $280 |
| EBITDA | $863 | $648 | $640 | $488 |
| % Margin | 29.8% | 23% | 23.1% | 22.4% |