Sirios Resources Inc.
SOI.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$826 | CA$1,914 | CA$2,346 | CA$376 |
| Short-Term Investments | CA$2,163 | CA$132 | CA$270 | CA$87 |
| Receivables | CA$29 | CA$70 | CA$731 | CA$726 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$84 | CA$143 | CA$143 | CA$122 |
| Total Curr. Assets | CA$3,101 | CA$2,259 | CA$3,491 | CA$1,310 |
| Property Plant & Equip (Net) | CA$139 | CA$115 | CA$34,032 | CA$32,452 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$37,606 | CA$35,847 | CA$0 | CA$0 |
| Total NC Assets | CA$37,745 | CA$35,962 | CA$34,032 | CA$32,452 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$40,847 | CA$38,221 | CA$37,522 | CA$33,762 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$137 | CA$250 | CA$329 |
| Short-Term Debt | CA$22 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,281 | CA$241 | CA$1,247 | CA$0 |
| Other Curr. Liab. | CA$802 | CA$84 | CA$53 | CA$102 |
| Total Curr. Liab. | CA$2,106 | CA$462 | CA$1,549 | CA$432 |
| LT Debt | CA$56 | CA$99 | CA$0 | CA$40 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | -CA$40 |
| Deferred Tax Liab, NC | CA$1,780 | CA$1,616 | CA$1,356 | CA$1,061 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$40 |
| Total NC Liab. | CA$1,837 | CA$1,716 | CA$1,356 | CA$1,101 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$56 | CA$99 | CA$0 | CA$0 |
| Total Liabilities | CA$3,943 | CA$2,178 | CA$2,906 | CA$1,533 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$61,380 | CA$59,660 | CA$57,299 | CA$55,195 |
| Retained Earnings | -CA$29,951 | -CA$29,006 | -CA$27,917 | -CA$28,134 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$5,475 | CA$5,389 | CA$5,235 | CA$5,168 |
| Total Equity | CA$36,904 | CA$36,043 | CA$34,617 | CA$32,229 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$40,847 | CA$38,221 | CA$37,522 | CA$33,762 |
| Net Debt | -CA$747 | -CA$1,814 | -CA$2,346 | -CA$336 |