Sirios Resources Inc.
SOI.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,186 | CA$826 | CA$904 | CA$2,249 |
| Short-Term Investments | CA$189 | CA$2,163 | CA$206 | CA$151 |
| Receivables | CA$380 | CA$29 | CA$149 | CA$124 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$89 | CA$84 | CA$59 | CA$164 |
| Total Curr. Assets | CA$2,844 | CA$3,101 | CA$1,318 | CA$2,689 |
| Property Plant & Equip (Net) | CA$39,014 | CA$139 | CA$37,892 | CA$147 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$37,606 | CA$0 | CA$36,829 |
| Total NC Assets | CA$39,014 | CA$37,745 | CA$37,892 | CA$36,977 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$41,858 | CA$40,847 | CA$39,210 | CA$39,666 |
| Liabilities | – | – | – | – |
| Payables | CA$728 | CA$0 | CA$87 | CA$101 |
| Short-Term Debt | CA$46 | CA$22 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$1,281 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$24 | CA$802 | CA$209 | CA$652 |
| Total Curr. Liab. | CA$798 | CA$2,106 | CA$297 | CA$753 |
| LT Debt | CA$51 | CA$56 | CA$84 | CA$89 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,033 | CA$1,780 | CA$1,925 | CA$1,671 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,083 | CA$1,837 | CA$2,009 | CA$1,761 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$73 | CA$56 | CA$84 | CA$89 |
| Total Liabilities | CA$2,881 | CA$3,943 | CA$2,306 | CA$2,514 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$63,880 | CA$61,380 | CA$61,353 | CA$61,353 |
| Retained Earnings | -CA$30,378 | -CA$29,951 | -CA$29,934 | -CA$29,683 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$5,475 | CA$5,475 | CA$5,485 | CA$5,482 |
| Total Equity | CA$38,977 | CA$36,904 | CA$36,904 | CA$37,152 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$41,858 | CA$40,847 | CA$39,210 | CA$39,666 |
| Net Debt | -CA$2,090 | -CA$747 | -CA$820 | -CA$2,160 |