Soitec S.A.
SOI.PA · PAR
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | €891,000 | €977,914 | €1,088,730 | €862,743 |
| % Growth | -8.9% | -10.2% | 26.2% | – |
| Cost of Goods Sold | €605,000 | €646,000 | €712,738 | €568,510 |
| Gross Profit | €286,000 | €331,914 | €375,992 | €294,233 |
| % Margin | 32.1% | 33.9% | 34.5% | 34.1% |
| R&D Expenses | €85,000 | €106,354 | €57,745 | €56,616 |
| G&A Expenses | €0 | €62,715 | €54,808 | €48,570 |
| SG&A Expenses | €65,000 | €62,715 | €70,954 | €63,751 |
| Sales & Mktg Exp. | €0 | €0 | €16,146 | €15,181 |
| Other Operating Expenses | €17,000 | -€42,302 | -€2,864 | -€9,358 |
| Operating Expenses | €167,000 | €126,767 | €125,835 | €111,009 |
| Operating Income | €119,000 | €205,309 | €250,157 | €204,568 |
| % Margin | 13.4% | 21% | 23% | 23.7% |
| Other Income/Exp. Net | -€9,000 | -€4,769 | -€9,275 | -€656 |
| Pre-Tax Income | €110,000 | €200,540 | €240,882 | €203,912 |
| Tax Expense | €19,000 | €22,714 | €8,973 | €1,683 |
| Net Income | €92,000 | €178,317 | €233,035 | €201,962 |
| % Margin | 10.3% | 18.2% | 21.4% | 23.4% |
| EPS | 2.55 | 5 | 6.63 | 5.98 |
| % Growth | -49% | -24.6% | 10.9% | – |
| EPS Diluted | 2.53 | 4.88 | 6.41 | 5.63 |
| Weighted Avg Shares Out | 36,333 | 35,656 | 35,133 | 33,754 |
| Weighted Avg Shares Out Dil | 35,869 | 37,711 | 37,240 | 37,182 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €17,969 | €4,876 | €483 |
| Interest Expense | €9,000 | €19,565 | €14,553 | €13,058 |
| Depreciation & Amortization | €140,000 | €87,916 | €85,688 | €63,042 |
| EBITDA | €260,000 | €308,021 | €353,362 | €257,359 |
| % Margin | 29.2% | 31.5% | 32.5% | 29.8% |