Sonic Foundry, Inc.

SOFO · OTC
Analyze with AI
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Revenue$22,109$27,466$35,167$34,753
% Growth-19.5%-21.9%1.2%
Cost of Goods Sold$9,255$8,653$10,294$9,634
Gross Profit$12,854$18,813$24,873$25,119
% Margin58.1%68.5%70.7%72.3%
R&D Expenses$11,022$7,539$7,226$6,303
G&A Expenses$4,987$5,933$4,870$5,055
SG&A Expenses$15,469$18,197$16,840$18,080
Sales & Mktg Exp.$10,482$12,264$11,970$13,025
Other Operating Expenses$3,769$0$0$0
Operating Expenses$30,260$25,736$24,066$24,383
Operating Income-$17,406-$6,923$807$736
% Margin-78.7%-25.2%2.3%2.1%
Other Income/Exp. Net-$1,710-$395$2,285-$767
Pre-Tax Income-$19,116-$7,318$3,092-$31
Tax Expense$232-$235$15$148
Net Income-$19,348-$7,083$3,077-$179
% Margin-87.5%-25.8%8.7%-0.5%
EPS-1.62-0.720.37-0.025
% Growth-125%-294.6%1,591.9%
EPS Diluted-1.62-0.720.36-0.025
Weighted Avg Shares Out11,9539,8388,2307,216
Weighted Avg Shares Out Dil11,9539,9008,6507,216
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1,770$31$44$658
Depreciation & Amortization$2,933$1,336$1,312$1,120
EBITDA-$14,413-$5,951$4,448$1,747
% Margin-65.2%-21.7%12.6%5%