Solvay Bank Corp.
SOBS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $52,921 | $42,553 | $37,544 | $36,871 |
| % Growth | 24.4% | 13.3% | 1.8% | – |
| Cost of Goods Sold | $23,515 | $12,636 | $2,873 | $3,188 |
| Gross Profit | $29,406 | $29,917 | $34,671 | $33,683 |
| % Margin | 55.6% | 70.3% | 92.3% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,645 | $1,566 | $1,495 | $1,481 |
| SG&A Expenses | $1,645 | $1,566 | $1,495 | $1,481 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $22,152 | $20,738 | $19,489 | $19,356 |
| Operating Expenses | $23,797 | $22,304 | $20,984 | $20,837 |
| Operating Income | $5,609 | $7,613 | $13,687 | $12,846 |
| % Margin | 10.6% | 17.9% | 36.5% | 34.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $5,609 | $7,613 | $13,687 | $12,846 |
| Tax Expense | $1,067 | $1,393 | $2,920 | $2,592 |
| Net Income | $4,542 | $6,220 | $10,767 | $10,254 |
| % Margin | 8.6% | 14.6% | 28.7% | 27.8% |
| EPS | 1.79 | 2.45 | 4.25 | 4.04 |
| % Growth | -26.9% | -42.4% | 5.2% | – |
| EPS Diluted | 1.79 | 2.45 | 4.25 | 4.04 |
| Weighted Avg Shares Out | 2,535 | 2,535 | 2,535 | 2,536 |
| Weighted Avg Shares Out Dil | 2,535 | 2,535 | 2,535 | 2,536 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45,130 | $37,258 | $32,023 | $30,723 |
| Interest Expense | $23,515 | $12,636 | $2,873 | $3,188 |
| Depreciation & Amortization | $835 | $730 | $695 | $708 |
| EBITDA | $6,444 | $8,343 | $14,382 | $13,554 |
| % Margin | 12.2% | 19.6% | 38.3% | 36.8% |