SpareBank 1 Østfold Akershus
SOAG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 4,707,440 | NOK 3,964,339 | NOK 3,914,387 | NOK 4,310,311 |
| - Cash | NOK 100,000 | NOK 101,000 | NOK 93,000 | NOK 94,000 |
| + Debt | NOK 4,848,000 | NOK 4,320,000 | NOK 3,873,000 | NOK 4,262,000 |
| Enterprise Value | NOK 9,455,440 | NOK 8,183,339 | NOK 7,694,387 | NOK 8,478,311 |
| Revenue | NOK 2,065,000 | NOK 1,732,000 | NOK 1,181,000 | NOK 948,000 |
| % Growth | 19.2% | 46.7% | 24.6% | – |
| Gross Profit | NOK 1,185,000 | NOK 1,117,000 | NOK 945,000 | NOK 812,000 |
| % Margin | 57.4% | 64.5% | 80% | 85.7% |
| EBITDA | NOK 825,000 | NOK 668,000 | NOK 589,000 | NOK 569,000 |
| % Margin | 40% | 38.6% | 49.9% | 60% |
| Net Income | NOK 651,000 | NOK 493,000 | NOK 452,000 | NOK 443,000 |
| % Margin | 31.5% | 28.5% | 38.3% | 46.7% |
| EPS Diluted | 49.09 | 37.29 | 34.15 | 35.77 |
| % Growth | 31.6% | 9.2% | -4.5% | – |
| Operating Cash Flow | -NOK 491,000 | NOK 343,000 | NOK 315,000 | NOK 744,000 |
| Capital Expenditures | -NOK 13,000 | NOK 0 | -NOK 15,000 | -NOK 15,000 |
| Free Cash Flow | -NOK 504,000 | NOK 343,000 | NOK 300,000 | NOK 729,000 |