SpareBank 1 Østfold Akershus
SOAG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 4,707 | NOK 3,964 | NOK 3,914 | NOK 4,310 |
| - Cash | NOK 100 | NOK 101 | NOK 93 | NOK 94 |
| + Debt | NOK 4,848 | NOK 4,320 | NOK 3,873 | NOK 4,262 |
| Enterprise Value | NOK 9,455 | NOK 8,183 | NOK 7,694 | NOK 8,478 |
| Revenue | NOK 2,065 | NOK 1,732 | NOK 1,181 | NOK 948 |
| % Growth | 19.2% | 46.7% | 24.6% | – |
| Gross Profit | NOK 1,185 | NOK 1,117 | NOK 945 | NOK 812 |
| % Margin | 57.4% | 64.5% | 80% | 85.7% |
| EBITDA | NOK 825 | NOK 668 | NOK 589 | NOK 569 |
| % Margin | 40% | 38.6% | 49.9% | 60% |
| Net Income | NOK 651 | NOK 493 | NOK 452 | NOK 443 |
| % Margin | 31.5% | 28.5% | 38.3% | 46.7% |
| EPS Diluted | 49.09 | 37.29 | 34.15 | 35.77 |
| % Growth | 31.6% | 9.2% | -4.5% | – |
| Operating Cash Flow | -NOK 491 | NOK 343 | NOK 315 | NOK 744 |
| Capital Expenditures | -NOK 13 | NOK 0 | -NOK 15 | -NOK 15 |
| Free Cash Flow | -NOK 504 | NOK 343 | NOK 300 | NOK 729 |