Senzime AB (publ)

SNZZF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$2,804$25,695$23,499$14,034
% Growth-89.1%9.3%67.4%
Cost of Goods Sold$1,725$14,778$13,099$9,013
Gross Profit$1,079$10,917$10,400$5,021
% Margin38.5%42.5%44.3%35.8%
R&D Expenses$712$5,810$4,400$5,457
G&A Expenses$0$10,481$8,052$11,549
SG&A Expenses$3,104$34,551$32,029$35,910
Sales & Mktg Exp.$0$24,070$23,977$24,361
Other Operating Expenses$0-$154$868-$8,397
Operating Expenses$3,816$40,207$37,297$32,970
Operating Income-$2,737-$29,290-$26,897-$27,949
% Margin-97.6%-114%-114.5%-199.2%
Other Income/Exp. Net-$46-$4,869-$8,625$111
Pre-Tax Income-$2,783-$34,159-$35,522-$27,838
Tax Expense-$78$190-$860-$1,763
Net Income-$2,704-$34,349-$34,662-$26,075
% Margin-96.4%-133.7%-147.5%-185.8%
EPS-0.017-0.24-0.26-0.2
% Growth92.8%7.7%-30%
EPS Diluted-0.017-0.24-0.27-0.2
Weighted Avg Shares Out157,144140,723133,189130,164
Weighted Avg Shares Out Dil157,144140,723133,189130,164
Supplemental Information
Interest Income$23$4,000$219$451
Interest Expense$113$8,868$8,844$340
Depreciation & Amortization$682$5,718$6,058$9,788
EBITDA-$1,987-$19,573-$20,620-$17,710
% Margin-70.9%-76.2%-87.7%-126.2%