Senzime AB (publ)
SNZZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58,477 | $35,754 | $14,034 | $10,980 |
| % Growth | 63.6% | 154.8% | 27.8% | – |
| Cost of Goods Sold | $38,353 | $27,415 | $18,429 | $15,903 |
| Gross Profit | $20,124 | $8,339 | -$4,395 | -$4,923 |
| % Margin | 34.4% | 23.3% | -31.3% | -44.8% |
| R&D Expenses | $22,169 | $19,363 | $19,463 | $12,527 |
| G&A Expenses | $38,244 | $45,107 | $44,340 | $28,175 |
| SG&A Expenses | $130,527 | $122,789 | $114,385 | $67,708 |
| Sales & Mktg Exp. | $92,283 | $77,682 | $70,045 | $39,533 |
| Other Operating Expenses | -$8,518 | $3,547 | $0 | $0 |
| Operating Expenses | $144,178 | $145,699 | $133,521 | $80,157 |
| Operating Income | -$124,054 | -$137,360 | -$133,905 | -$84,191 |
| % Margin | -212.1% | -384.2% | -954.1% | -766.8% |
| Other Income/Exp. Net | $1,274 | $201 | -$453 | -$98 |
| Pre-Tax Income | -$122,780 | -$137,159 | -$134,358 | -$84,289 |
| Tax Expense | -$4,053 | -$3,010 | -$1,658 | -$2,146 |
| Net Income | -$118,727 | -$134,149 | -$132,700 | -$82,143 |
| % Margin | -203% | -375.2% | -945.6% | -748.1% |
| EPS | -0.95 | -1.45 | -1.96 | -1.3 |
| % Growth | 34.5% | 26% | -50.8% | – |
| EPS Diluted | -0.95 | -1.45 | -1.96 | -1.3 |
| Weighted Avg Shares Out | 124,935 | 92,269 | 67,554 | 63,362 |
| Weighted Avg Shares Out Dil | 124,935 | 92,269 | 67,554 | 63,362 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,302 | $999 | $0 | $0 |
| Interest Expense | $1,028 | $798 | $430 | $79 |
| Depreciation & Amortization | $26,225 | $20,551 | $13,859 | $10,986 |
| EBITDA | -$95,527 | -$115,902 | -$120,069 | -$73,223 |
| % Margin | -163.4% | -324.2% | -855.6% | -666.9% |