Synectics plc
SNX.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | £35,485 | £29,537 | £26,272 | £27,277 |
| % Growth | 20.1% | 12.4% | -3.7% | – |
| Cost of Goods Sold | £20,944 | £16,771 | £15,095 | £16,385 |
| Gross Profit | £14,541 | £12,766 | £11,177 | £10,892 |
| % Margin | 41% | 43.2% | 42.5% | 39.9% |
| R&D Expenses | £0 | £2,700 | £1,000 | £700 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £11,567 | £7,436 | £8,015 | £7,900 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £11,567 | £10,136 | £9,015 | £8,600 |
| Operating Income | £2,974 | £2,630 | £2,162 | £2,292 |
| % Margin | 8.4% | 8.9% | 8.2% | 8.4% |
| Other Income/Exp. Net | £25 | -£226 | -£392 | -£270 |
| Pre-Tax Income | £2,999 | £2,404 | £1,770 | £2,022 |
| Tax Expense | £383 | £642 | £353 | £424 |
| Net Income | £2,616 | £1,762 | £1,417 | £1,598 |
| % Margin | 7.4% | 6% | 5.4% | 5.9% |
| EPS | 0.15 | 0.11 | 0.084 | 0.095 |
| % Growth | 36.4% | 31.1% | -12% | – |
| EPS Diluted | 0.15 | 0.099 | 0.084 | 0.095 |
| Weighted Avg Shares Out | 16,957 | 16,768 | 16,889 | 16,769 |
| Weighted Avg Shares Out Dil | 17,655 | 17,742 | 16,912 | 16,890 |
| Supplemental Information | – | – | – | – |
| Interest Income | £69 | £25 | £0 | £0 |
| Interest Expense | £44 | £55 | £57 | £55 |
| Depreciation & Amortization | £919 | £717 | £643 | £862 |
| EBITDA | £3,962 | £3,176 | £2,470 | £2,939 |
| % Margin | 11.2% | 10.8% | 9.4% | 10.8% |