Sonoro Energy Ltd.
SNV.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$346 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$226 | CA$0 | CA$20 | CA$19 |
| Gross Profit | CA$121 | CA$0 | -CA$20 | -CA$19 |
| % Margin | 34.9% | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,256 | CA$1,029 | CA$186 | CA$396 |
| SG&A Expenses | CA$1,256 | CA$1,208 | CA$186 | CA$396 |
| Sales & Mktg Exp. | CA$0 | CA$179 | CA$0 | CA$0 |
| Other Operating Expenses | CA$371 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,627 | CA$1,208 | CA$186 | CA$396 |
| Operating Income | -CA$1,506 | -CA$1,208 | -CA$206 | -CA$415 |
| % Margin | -434.8% | – | – | – |
| Other Income/Exp. Net | -CA$2,976 | CA$5,132 | -CA$1,148 | -CA$2,214 |
| Pre-Tax Income | -CA$4,482 | CA$3,924 | -CA$1,355 | -CA$2,629 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$4,482 | CA$3,924 | -CA$1,355 | -CA$2,629 |
| % Margin | -1,294% | – | – | – |
| EPS | -0.02 | 0.025 | -0.011 | -0.022 |
| % Growth | -178.3% | 328.8% | 50% | – |
| EPS Diluted | -0.02 | 0.021 | -0.011 | -0.022 |
| Weighted Avg Shares Out | 225,202 | 154,657 | 122,443 | 118,598 |
| Weighted Avg Shares Out Dil | 225,202 | 187,517 | 122,443 | 118,598 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$49 | CA$262 | CA$1,173 | CA$329 |
| Depreciation & Amortization | CA$173 | CA$20 | CA$20 | CA$19 |
| EBITDA | -CA$4,260 | -CA$1,188 | -CA$161 | -CA$2,287 |
| % Margin | -1,230% | – | – | – |