SpareBank 1 Nordmøre
SNOR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,304,037 | NOK 1,132,506 | NOK 1,132,718 | NOK 1,196,162 |
| - Cash | NOK 87,000 | NOK 88,000 | NOK 80,000 | NOK 80,000 |
| + Debt | NOK 6,581,000 | NOK 6,563,000 | NOK 6,797,000 | NOK 6,123,000 |
| Enterprise Value | NOK 7,798,037 | NOK 7,607,506 | NOK 7,849,718 | NOK 7,239,162 |
| Revenue | NOK 1,965,000 | NOK 1,653,000 | NOK 1,128,000 | NOK 743,000 |
| % Growth | 18.9% | 46.5% | 51.8% | – |
| Gross Profit | NOK 1,012,000 | NOK 894,000 | NOK 786,000 | NOK 588,000 |
| % Margin | 51.5% | 54.1% | 69.7% | 79.1% |
| EBITDA | NOK 618,000 | NOK 429,000 | NOK 418,000 | NOK 198,000 |
| % Margin | 31.5% | 26% | 37.1% | 26.6% |
| Net Income | NOK 486,000 | NOK 314,000 | NOK 333,000 | NOK 142,000 |
| % Margin | 24.7% | 19% | 29.5% | 19.1% |
| EPS Diluted | 18.82 | 12.31 | 13.79 | 5.97 |
| % Growth | 52.9% | -10.7% | 131% | – |
| Operating Cash Flow | -NOK 404,000 | NOK 330,000 | -NOK 98,000 | -NOK 1,439,000 |
| Capital Expenditures | -NOK 20,000 | -NOK 30,000 | -NOK 29,000 | -NOK 62,000 |
| Free Cash Flow | -NOK 424,000 | NOK 300,000 | -NOK 127,000 | -NOK 1,501,000 |