SpareBank 1 Nordmøre

Name: SpareBank 1 Nordmøre Financial Statements
Creator: AlphaPilot

SNOR.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,965	NOK 1,653	NOK 1,128	NOK 743
% Growth	18.9%	46.5%	51.8%	–
Cost of Goods Sold	NOK 953	NOK 759	NOK 342	NOK 155
Gross Profit	NOK 1,012	NOK 894	NOK 786	NOK 588
% Margin	51.5%	54.1%	69.7%	79.1%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
SG&A Expenses	NOK 12	NOK 19	NOK 20	NOK 17
Sales & Mktg Exp.	NOK 12	NOK 19	NOK 20	NOK 17
Other Operating Expenses	NOK 403	NOK 466	NOK 373	NOK 396
Operating Expenses	NOK 415	NOK 485	NOK 393	NOK 413
Operating Income	NOK 597	NOK 409	NOK 393	NOK 175
% Margin	30.4%	24.7%	34.8%	23.6%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 597	NOK 409	NOK 393	NOK 175
Tax Expense	NOK 110	NOK 94	NOK 58	NOK 29
Net Income	NOK 486	NOK 314	NOK 333	NOK 142
% Margin	24.7%	19%	29.5%	19.1%
EPS	18.82	12.31	13.79	5.97
% Growth	52.9%	-10.7%	131%	–
EPS Diluted	18.82	12.31	13.79	5.97
Weighted Avg Shares Out	9	9	9	9
Weighted Avg Shares Out Dil	9	9	9	9
Supplemental Information	–	–	–	–
Interest Income	NOK 1,636	NOK 1,385	NOK 809	NOK 493
Interest Expense	NOK 953	NOK 759	NOK 342	NOK 155
Depreciation & Amortization	NOK 21	NOK 20	NOK 25	NOK 23
EBITDA	NOK 618	NOK 429	NOK 418	NOK 198
% Margin	31.5%	26%	37.1%	26.6%