Sunniva Inc.
SNNVF · OTC
12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $18,789 | $16,072 | $38 | $0 |
| % Growth | 16.9% | 42,194.7% | – | – |
| Cost of Goods Sold | $10,990 | $9,389 | $12 | $0 |
| Gross Profit | $7,799 | $6,683 | $26 | $0 |
| % Margin | 41.5% | 41.6% | 68.4% | – |
| R&D Expenses | $0 | $110 | $314 | $513 |
| G&A Expenses | $32,063 | $17,288 | $3,429 | $0 |
| SG&A Expenses | $32,947 | $18,177 | $3,596 | $1,340 |
| Sales & Mktg Exp. | $884 | $889 | $167 | $0 |
| Other Operating Expenses | $1,011 | $0 | $0 | $0 |
| Operating Expenses | $35,881 | $20,813 | $3,910 | $1,853 |
| Operating Income | -$28,131 | -$14,214 | -$6,033 | -$1,853 |
| % Margin | -149.7% | -88.4% | -15,876.3% | – |
| Other Income/Exp. Net | -$1,225 | -$5,287 | -$854 | -$60 |
| Pre-Tax Income | -$29,356 | -$20,460 | -$6,887 | -$1,913 |
| Tax Expense | -$308 | -$1,988 | $0 | $0 |
| Net Income | -$29,048 | -$18,472 | -$6,887 | -$1,913 |
| % Margin | -154.6% | -114.9% | -18,123.7% | – |
| EPS | -0.91 | -0.6 | -0.22 | -0.062 |
| % Growth | -51.7% | -172.7% | -253.1% | – |
| EPS Diluted | -0.91 | -0.6 | -0.22 | -0.062 |
| Weighted Avg Shares Out | 31,806 | 30,644 | 30,644 | 30,697 |
| Weighted Avg Shares Out Dil | 31,806 | 30,644 | 30,644 | 30,697 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,655 | $313 | $885 | $1 |
| Depreciation & Amortization | $2,934 | $2,526 | $1,318 | $0 |
| EBITDA | -$25,469 | -$16,789 | -$4,715 | -$1,853 |
| % Margin | -135.6% | -104.5% | -12,407.9% | – |