Sunniva Inc.
SNNVF · OTC
9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $5 | $5 | $14 | $5 |
| % Growth | 0.2% | -62.3% | 161.9% | – |
| Cost of Goods Sold | $4 | $5 | $9 | $5 |
| Gross Profit | $2 | $1 | $5 | $1 |
| % Margin | 29.3% | 14.7% | 37.1% | 15% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $7 | $6 | $9 |
| SG&A Expenses | $7 | $10 | $7 | $10 |
| Sales & Mktg Exp. | $1 | $3 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $13 | $8 | $10 |
| Operating Income | -$7 | -$12 | -$3 | -$10 |
| % Margin | -133.2% | -220.4% | -21.6% | -177.3% |
| Other Income/Exp. Net | -$2 | -$4 | -$1 | -$2 |
| Pre-Tax Income | -$9 | -$16 | -$4 | -$11 |
| Tax Expense | $0 | -$1 | -$1 | -$0 |
| Net Income | -$20 | -$15 | -$3 | -$11 |
| % Margin | -381.7% | -280% | -24.3% | -204.7% |
| EPS | -0.52 | -0.39 | -0.09 | 0 |
| % Growth | -33.3% | -332.4% | – | – |
| EPS Diluted | -0.52 | -0.39 | -0.09 | 0 |
| Weighted Avg Shares Out | 39 | 39 | 38 | 0 |
| Weighted Avg Shares Out Dil | 39 | 39 | 38 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | -$5 | -$13 | -$2 | -$9 |
| % Margin | -101.7% | -235.5% | -15% | -175.3% |