Sunniva Inc.
SNNVF · OTC
9/30/2019 | 6/30/2019 | 3/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$20 | -$15 | -$3 | -$11 |
| Dep. & Amort. | $2 | $2 | $2 | $1 |
| Deferred Tax | -$0 | -$0 | -$1 | -$0 |
| Stock-Based Comp. | $0 | $1 | $1 | $2 |
| Change in WC | $0 | $7 | -$13 | -$1 |
| Other Non-Cash | $13 | $5 | $1 | $2 |
| Operating Cash Flow | -$6 | -$1 | -$14 | -$8 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$4 | -$4 | -$9 | -$14 |
| Net Acquisitions | $0 | -$0 | $0 | -$0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $3 | $0 |
| Investing Cash Flow | -$4 | -$4 | -$5 | -$15 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $8 | $0 | $16 | $0 |
| Stock Issued | $0 | $0 | $2 | $27 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $5 | $0 | -$5 |
| Financing Cash Flow | $8 | $5 | $18 | $21 |
| Forex Effect | -$0 | -$0 | $1 | -$1 |
| Net Chg. in Cash | -$1 | -$1 | -$0 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $2 | $2 | $4 |
| End Cash | $0 | $2 | $2 | $2 |
| Free Cash Flow | -$9 | -$5 | -$22 | -$22 |