Suncorp Group Limited
SNMYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $8,558,000 | $7,354,000 | $7,443,000 | $6,418,000 |
| % Growth | 16.4% | -1.2% | 16% | – |
| Cost of Goods Sold | $0 | $0 | $660,000 | $0 |
| Gross Profit | -$3,803,000 | $7,354,000 | $6,783,000 | $6,418,000 |
| % Margin | -44.4% | 100% | 91.1% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $259,000 | $2,088,000 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,038,000 | $0 | $9,762,000 | $77,000 |
| Operating Expenses | $1,038,000 | $259,000 | $11,850,000 | $77,000 |
| Operating Income | $1,026,000 | $7,095,000 | $240,000 | $6,341,000 |
| % Margin | 12% | 96.5% | 3.2% | 98.8% |
| Other Income/Exp. Net | $0 | -$5,867,000 | $472,000 | -$5,653,000 |
| Pre-Tax Income | $1,026,000 | $1,228,000 | $712,000 | $688,000 |
| Tax Expense | $281,000 | $363,000 | $209,000 | $220,000 |
| Net Income | $723,000 | $1,100,000 | $615,000 | $582,000 |
| % Margin | 8.4% | 15% | 8.3% | 9.1% |
| EPS | 0.67 | 0.77 | 0.48 | 0.46 |
| % Growth | -13% | 60.4% | 4.3% | – |
| EPS Diluted | 0.63 | 0.75 | 0.45 | 0.45 |
| Weighted Avg Shares Out | 1,082,030 | 1,457,004 | 1,269,345 | 1,266,870 |
| Weighted Avg Shares Out Dil | 1,148,147 | 1,108,647 | 1,360,304 | 1,290,752 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $123,000 | $113,000 |
| EBITDA | $1,026,000 | $0 | $363,000 | $5,842,000 |
| % Margin | 12% | 0% | 4.9% | 91% |