Suncorp Group Limited
SNMYF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $15,425,000 | $13,012,000 | $11,262,000 | $14,990,000 |
| % Growth | 18.5% | 15.5% | -24.9% | – |
| Cost of Goods Sold | $11,874,000 | $0 | $0 | $6,334,000 |
| Gross Profit | $3,551,000 | $13,012,000 | $11,262,000 | $4,847,000 |
| % Margin | 23% | 100% | 100% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,432 | $0 | $0 | $0 |
| SG&A Expenses | $20,432 | $190,000 | $7,841 | $6,724 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,276,568 | $0 | $185,159 | $4,003,276 |
| Operating Expenses | $1,297,000 | $190,000 | $193,000 | $4,010,000 |
| Operating Income | $2,768,000 | $12,822,000 | $11,069,000 | $14,983,276 |
| % Margin | 17.9% | 98.5% | 98.3% | 100% |
| Other Income/Exp. Net | -$514,000 | -$11,422,000 | -$9,427,000 | -$14,146,276 |
| Pre-Tax Income | $2,254,000 | $1,400,000 | $1,642,000 | $837,000 |
| Tax Expense | $644,000 | $429,000 | $483,000 | $138,000 |
| Net Income | $1,823,000 | $1,197,000 | $1,148,000 | $681,000 |
| % Margin | 11.8% | 9.2% | 10.2% | 4.5% |
| EPS | 1.69 | 1.14 | 0.91 | 0.54 |
| % Growth | 48.2% | 25.3% | 68.5% | – |
| EPS Diluted | 1.59 | 1.04 | 0.89 | 0.6 |
| Weighted Avg Shares Out | 1,081,769 | 1,079,297 | 1,262,641 | 1,265,706 |
| Weighted Avg Shares Out Dil | 1,147,913 | 1,154,933 | 1,357,647 | 1,399,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $681,000 | $578,000 | $3,525,000 | $1,865,000 |
| Interest Expense | $514,000 | $315,000 | $1,762,000 | $378,000 |
| Depreciation & Amortization | $161,000 | $236,000 | $206,000 | $207,000 |
| EBITDA | $2,929,000 | $1,951,000 | $3,610,000 | $1,044,000 |
| % Margin | 19% | 15% | 32.1% | 7% |