Suncorp Group Limited
SNMCY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $15,425,000 | $13,327,000 | $16,038,000 | $13,672,000 |
| % Growth | 15.7% | -16.9% | 17.3% | – |
| Cost of Goods Sold | $11,874,000 | $0 | $0 | $0 |
| Gross Profit | $3,551,000 | $13,327,000 | $16,038,000 | $13,672,000 |
| % Margin | 23% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,432 | $0 | $0 | $0 |
| SG&A Expenses | $20,432 | $0 | $7,841 | $6,724 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,276,568 | $11,927,000 | $2,887,000 | $3,664,000 |
| Operating Expenses | $1,297,000 | $11,927,000 | $2,887,000 | $3,664,000 |
| Operating Income | $2,768,000 | $1,504,000 | $3,411,000 | $1,222,000 |
| % Margin | 17.9% | 11.3% | 21.3% | 8.9% |
| Other Income/Exp. Net | -$514,000 | -$104,000 | $254,000 | -$1,654,000 |
| Pre-Tax Income | $2,254,000 | $1,400,000 | $1,642,000 | $837,000 |
| Tax Expense | $644,000 | $429,000 | $483,000 | $138,000 |
| Net Income | $1,823,000 | $1,197,000 | $1,148,000 | $681,000 |
| % Margin | 11.8% | 9% | 7.2% | 5% |
| EPS | 1.69 | 0.94 | 0.91 | 0.54 |
| % Growth | 79.8% | 3.3% | 68.5% | – |
| EPS Diluted | 1.59 | 1.04 | 0.89 | 0.51 |
| Weighted Avg Shares Out | 1,081,769 | 1,268,120 | 1,262,641 | 1,265,706 |
| Weighted Avg Shares Out Dil | 1,147,913 | 1,154,933 | 1,357,647 | 1,399,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $681,000 | $0 | $3,525,000 | $1,865,000 |
| Interest Expense | $514,000 | $315,000 | $1,708,000 | $403,000 |
| Depreciation & Amortization | $161,000 | $236,000 | $206,000 | $207,000 |
| EBITDA | $2,929,000 | $1,951,000 | $4,998,000 | -$403,000 |
| % Margin | 19% | 14.6% | 31.2% | -2.9% |