ShaMaran Petroleum Corp.

SNM.V · TSXV
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$109,392CA$82,886CA$176,665CA$102,323
% Growth32%-53.1%72.7%
Cost of Goods SoldCA$66,116CA$52,363CA$70,724CA$52,434
Gross ProfitCA$43,276CA$30,523CA$105,941CA$49,889
% Margin39.6%36.8%60%48.8%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$11,518CA$12,351CA$12,247CA$9,463
SG&A ExpensesCA$11,518CA$12,351CA$12,247CA$9,463
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating Expenses-CA$4,550CA$14,174CA$4,091-CA$1,819
Operating ExpensesCA$6,968CA$26,525CA$16,338CA$7,644
Operating IncomeCA$36,308CA$3,998CA$89,603CA$42,245
% Margin33.2%4.8%50.7%41.3%
Other Income/Exp. NetCA$46,139-CA$30,539CA$25,511-CA$28,783
Pre-Tax IncomeCA$82,447-CA$26,541CA$115,114CA$13,462
Tax ExpenseCA$231CA$165CA$155CA$79
Net IncomeCA$82,216-CA$26,706CA$114,959CA$13,383
% Margin75.2%-32.2%65.1%13.1%
EPS0.029-0.010.050.01
% Growth405.3%-119%400%
EPS Diluted0.029-0.0090.040.01
Weighted Avg Shares Out2,835,1832,670,8672,581,5632,199,167
Weighted Avg Shares Out Dil2,835,1832,942,8422,698,2412,295,667
Supplemental Information
Interest IncomeCA$3,376CA$7,393CA$4,909CA$730
Interest ExpenseCA$27,481CA$37,714CA$52,696CA$29,531
Depreciation & AmortizationCA$40,736CA$26,088CA$46,584CA$26,168
EBITDACA$150,664CA$37,185CA$198,488CA$69,161
% Margin137.7%44.9%112.4%67.6%
ShaMaran Petroleum Corp. (SNM.V) Financial Statements & Key Stats | AlphaPilot