ShaMaran Petroleum Corp.
SNM.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$54,713 | CA$67,150 | CA$79,320 | CA$76,792 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$27,683 | CA$22,323 | CA$20,210 | CA$23,964 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$401 | CA$529 | CA$648 | CA$864 |
| Total Curr. Assets | CA$82,797 | CA$90,002 | CA$100,178 | CA$101,620 |
| Property Plant & Equip (Net) | CA$327,283 | CA$333,995 | CA$347,037 | CA$365,708 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$21,062 | CA$19,684 | CA$22,616 | CA$27,358 |
| Total NC Assets | CA$348,378 | CA$353,679 | CA$369,653 | CA$393,066 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$431,175 | CA$443,681 | CA$469,831 | CA$494,686 |
| Liabilities | – | – | – | – |
| Payables | CA$266 | CA$1,312 | CA$236 | CA$422 |
| Short-Term Debt | CA$13,403 | CA$13,091 | CA$39,905 | CA$36,566 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$4,986 | CA$9,333 | CA$10,118 | CA$9,186 |
| Total Curr. Liab. | CA$18,655 | CA$23,736 | CA$50,259 | CA$46,174 |
| LT Debt | CA$132,437 | CA$144,619 | CA$148,846 | CA$178,621 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$51,223 | CA$48,823 | CA$48,222 | CA$46,690 |
| Total NC Liab. | CA$183,660 | CA$193,442 | CA$197,068 | CA$225,311 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$638 | CA$663 | CA$0 | CA$0 |
| Total Liabilities | CA$202,315 | CA$217,178 | CA$247,327 | CA$271,485 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$676,955 | CA$675,654 | CA$674,701 | CA$672,530 |
| Retained Earnings | -CA$457,704 | -CA$459,576 | -CA$463,094 | -CA$461,988 |
| AOCI | CA$192 | CA$204 | CA$156 | CA$108 |
| Other Equity | CA$9,417 | CA$10,221 | CA$10,741 | CA$12,551 |
| Total Equity | CA$228,860 | CA$226,503 | CA$222,504 | CA$223,201 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$431,175 | CA$443,681 | CA$469,831 | CA$494,686 |
| Net Debt | CA$91,127 | CA$90,560 | CA$109,431 | CA$138,395 |